County Profile for Elkhart - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 141,847,000 Total Charges 1,383,545,086
Fixed Assets 238,106,646 Contract Allowance 869,758,173
Other Assets 266,833,568 Operating Revenue 513,786,913
Total Assets 646,787,214 Operating Expenses 492,024,341
Current Liabilities 53,850,263 Operating Margin 21,762,572
Long Term Liabilities 168,958,978 Other Income 31,881,618
Total Equity 423,977,973 Other Expense 0
Total Liabilities and Equity 646,787,214 Net Profit or Loss 53,644,190

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,215 Revenue per Bed $1,511,138 Revenue per Person $513,786,913
Net Margin per Discharge $1,153 Net Margin per Bed $64,008 Net Margin per Person $21,762,572
Net Profit per Discharge $2,841 Net Profit per Bed $157,777 Net Profit per Person $53,644,190
Net Fixed Assets per Discharge $12,612 Net Fixed Assets per Bed $700,314 Net Fixed Assets per Bed $238,106,646
Long Term Debt per Discharge $8,950 Long Term Debt per Bed $496,938 Long Term Debt per Person $168,958,978
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 51.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 379 Net Fixed Assets 349 Population Estimate 1,151
Total Revenue 339 Long Term Liabilities 327 Total Patient Discharges 372
Net Margin 285 Total Patient Beds 402
Net Profit or Loss 234

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 69,502,526 128,155,330 0.5423
31 Intensive Care Unit 13,631,510 32,351,903 0.4214
32 Coronary Care Unit 0 0
43 Nursery 4,783,307 6,556,783 0.7295
44 Skilled Nursing Care 0 0
50 Operating Room 39,636,204 153,494,425 0.2582
51 Recovery Room 1,049,037 4,378,369 0.2396
52 Labor and Delivery Room 3,179,548 7,377,034 0.4310

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 16,775,103 13 Nursing Administration 4,083,843
02,03 Captial Related - Movable Equipment 9,594,285 14 Central Services and Supply 1,920,695
04 Employee Benefits 24,563,796 15 Pharmacy 2,865,944
05 Administrative and General 66,517,690 16 Medical Records and Medical Library 7,249,368
06 Maintenance and Repairs 0 17 Social Services 2,720,133
07 Operation of Plant 12,885,378 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,152,406 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,125,025 20,21,22,23 Education Programs 431,554
Total General Service Cost Centers 159,885,220

County Profile for Elkhart - 2015